1 Depot Street Ext #2TownsendMA01469
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 1 Depot Street Ext #2, Townsend, MA, 01469 in Townsend the bet is firmly on appreciation. Rental yield 4.6%. The 4.6% gross yield on a $519,000 price is below income-first thresholds, but 5%/yr value growth projects $143,390 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.85) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $114,518.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.6% | 5.2% |
| Monthly Cash Flow | $(1,283) | $450 |
City averages based on Townsend market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,988 |
| Total Monthly Debt Service | $3,065 |
| DSCR Ratio | 0.65x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
1.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01469, Townsend, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,530 (100%) |
| Owner Occupied HU | 2,070 (81.8%) |
| Renter Occupied HU | 388 (15.3%) |
| Vacant Housing Units | 72 ( 2.8%) |
| Median Home Value | $528,476 |
| Average Home Value | $595,808 |
Housing Distribution
Address Breakdown
Residential
2,627
Single Family
2,451
Multi-Family
176
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
1.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01469, Townsend, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,530 (100%) |
| Owner Occupied HU | 2,070 (81.8%) |
| Renter Occupied HU | 388 (15.3%) |
| Vacant Housing Units | 72 ( 2.8%) |
| Median Home Value | $528,476 |
| Average Home Value | $595,808 |
Housing Distribution
Address Breakdown
Residential
2,627
Single Family
2,451
Multi-Family
176
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Tully • Symphony Properties
Mls Name: MLS PIN
Mls ID: #73451454