21A Wards PathHampton BaysNY11946
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hampton Bays at 21A Wards Path, Hampton Bays, NY, 11946 generates $5,832/mo in rent and, after a $4,204/mo payment, leaves $96/mo in cash flow. Total monthly income is $5,832/mo, and annual cash flow is $1,153/yr on $282,611 invested. Return on cash invested sits at 20.47% in year one, and rental yield is 8.15% on a $859,000 entry. Equity gained on principal adds $5,543/yr, while 5% annual appreciation builds toward $237,326 over five years. Five-year ROI reaches 106.46% and total cumulative return in cash sums $300,867. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,832/mo property income rather than buyer’s personal income.
Single Family
Built in 2010
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11946, Hampton Bays, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,147 (100%) |
| Owner Occupied HU | 4,184 (51.4%) |
| Renter Occupied HU | 1,652 (20.3%) |
| Vacant Housing Units | 2,311 (28.4%) |
| Median Home Value | $767,089 |
| Average Home Value | $877,041 |
Housing Distribution
Address Breakdown
Residential
7,191
Single Family
7,187
Multi-Family
4
Businesses
604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A