21997 McClellan RdCupertinoCA95014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cupertino at 21997 McClellan Rd, Cupertino, CA, 95014 generates $4,301/mo in rent, after a $6,794/mo payment. Total monthly income is $4,301/mo. Return on cash invested sits at 5.94% in year one, and rental yield is 3.72% on a $1,388,000 entry. Equity gained on principal adds $8,957/yr, while 5% annual appreciation builds toward $383,479 over five years. Five-year ROI reaches 28.91% and total cumulative return in cash sums $130,004. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,301/mo property income rather than buyer’s personal income.
Townhouse
Built in 1974
2,081 sqft lot
$N/A/sqft
$770 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95014, Cupertino, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,830 (100%) |
| Owner Occupied HU | 12,434 (54.5%) |
| Renter Occupied HU | 9,160 (40.1%) |
| Vacant Housing Units | 1,236 ( 5.4%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,864,697 |
Housing Distribution
Address Breakdown
Residential
22,110
Single Family
17,660
Multi-Family
4,450
Businesses
1,343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Muth • eXp Realty of California Inc
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81999761
Disclaimer: Based on information from the MLSListings MLS as of 2025-03-27 14:06:39 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.