2199 Croft Inlet Dr NW, Palm Bay, FL, 32907 | $891/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1616 sft

1372 Independence Ave, Melbourne, FL, 32940

4 Bed
2 Bath
2158 sft

953 Bayward Ln, Rockledge, FL, 32955

2 Bed
2 Bath
1394 sft

3130 Le Conte St, Melbourne, FL, 32940

4 Bed
2 Bath
2046 sft

2342 Planter Ridge Ct SE, Palm Bay, FL, 32909

Nearby investment properties with comparable prices

3 Bed
2 Bath
1477 sft

2653 Raven Ave SE, Palm Bay, FL, 32909

3 Bed
2 Bath
1477 sft

1415 Gaynor Dr SW, Palm Bay, FL, 32908

Annapolis Plan, Riverwood at Everlands : The Shoals Collection

3 Bed
2 Bath
1449 sft

Annapolis Plan, Riverwood at Everlands : The Shoals Collection, Palm Bay, FL, 32907

3 Bed
2 Bath
1443 sft

Violet Plan, Palm Bay, Palm Bay, FL, 32909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Palm Bay at 2199 Croft Inlet Dr NW, Palm Bay, FL, 32907 generates $3,245/mo in rent and, after a $1,736/mo payment, leaves $891/mo in cash flow. Total monthly income is $3,245/mo, and annual cash flow is $10,695/yr on $117,583 invested. Return on cash invested sits at 29% in year one, and rental yield is 10.98% on a $354,700 entry. Equity gained on principal adds $2,289/yr, while 5% annual appreciation builds toward $97,997 over five years. Five-year ROI reaches 152.24% and total cumulative return in cash sums $179,005. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,245/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA