2198 Route 115BrodheadsvillePA18322
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 2198 Route 115, Brodheadsville, PA, 18322 in Brodheadsville hard to pass up. The 17.95% gross yield on a $124,900 purchase results in $1,868/mo in rent and $739/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (3.32). Annual cash flow of $8,871, five-year appreciation of $34,508, and $1,150/yr in equity build-up combine for a projected total cumulative return of $96,478.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 18% | 6.2% |
| Monthly Cash Flow | $739 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,868 |
| Total Monthly Debt Service | $1,079 |
| DSCR Ratio | 1.73x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18322, Brodheadsville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 994 (100%) |
| Owner Occupied HU | 707 (71.1%) |
| Renter Occupied HU | 193 (19.4%) |
| Vacant Housing Units | 94 ( 9.5%) |
| Median Home Value | $308,704 |
| Average Home Value | $353,027 |
Housing Distribution
Address Breakdown
Residential
843
Single Family
843
Multi-Family
0
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18322, Brodheadsville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 994 (100%) |
| Owner Occupied HU | 707 (71.1%) |
| Renter Occupied HU | 193 (19.4%) |
| Vacant Housing Units | 94 ( 9.5%) |
| Median Home Value | $308,704 |
| Average Home Value | $353,027 |
Housing Distribution
Address Breakdown
Residential
843
Single Family
843
Multi-Family
0
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices