2196 New River Inlet Road #369, North Topsail Beach, NC, 28460 | $256/mo Cash Flow

For Sale

Airbnb Potential

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
532 sft

2250 New River Inlet Road Unit 319, North Topsail Beach, NC, 28460

Currently Rented+ 2 more

2 Bed
2 Bath
947 sft

2719 Brookfield Drive, Midway Park, NC, 28544

3 Bed
2 Bath
1248 sft

868 Smith Rd, Maysville, NC, 28555

1 Bed
1 Bath
489 sft

2240 New River Inlet Road UNIT 325, North Topsail Beach, NC, 28460

Nearby investment properties with comparable prices

Sherwood Lot #26 Plan, Sherwood Parklife

4 Bed
2 Bath
1475 sft

Sherwood Lot #26 Plan, Sherwood Parklife, Midway Park, NC, 28544

2 Bed
2 Bath
941 sft

1959 Rolling Ridge Drive, Midway Park, NC, 28544

1 Bed
1 Bath
336 sft

1501 N New River Drive UNIT 203, Surf City, NC, 28445

2 Bed
1 Bath
768 sft

112 Palace Circle, Jacksonville, NC, 28546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Topsail Beach at 2196 New River Inlet Road #369, North Topsail Beach, NC, 28460 listed at $158,900 pairs $1,225/mo rent with a $778/mo payment to leave $256/mo cash flow. Total monthly income runs $1,225/mo, and annual cash flow reaches $3,076/yr on $52,675 cash to close. Return on cash invested measures 25.75% in year one, and rental yield registers 9.25% at a $158,900 basis. Equity gained on principal adds $1,025/yr, and annual property appreciation at 5% supports $43,901 by year five. Five-year ROI tracks 134.1% and total cumulative return in cash totals $70,636. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,225/mo property income relative to a $778/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1981

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28460, Sneads Ferry, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,167 (100%)
Owner Occupied HU	4,456 (43.8%)
Renter Occupied HU	1,736 (17.1%)
Vacant Housing Units	3,975 (39.1%)
Median Home Value	$345,363
Average Home Value	$372,482