1204 Cedar Point Blvd #51, Swansboro, NC, 28584 | $308/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

2 Bed
2 Bath
947 sft

2719 Brookfield Drive, Midway Park, NC, 28544

3 Bed
4 Bath
1216 sft

143 Zacchaeus Avenue, Newport, NC, 28570

3 Bed
2 Bath
1248 sft

868 Smith Rd, Maysville, NC, 28555

1 Bed
1 Bath
489 sft

2240 New River Inlet Road UNIT 325, North Topsail Beach, NC, 28460

Nearby investment properties with comparable prices

4 Bed
2 Bath
1475 sft

687 Reindeer Cir #188, Midway Park, NC, 28544

Sherwood Lot #26 Plan, Sherwood Parklife

4 Bed
2 Bath
1475 sft

Sherwood Lot #26 Plan, Sherwood Parklife, Midway Park, NC, 28544

2 Bed
2 Bath
941 sft

1959 Rolling Ridge Drive, Midway Park, NC, 28544

1 Bed
1 Bath
328 sft

602 W Ft Macon Road UNIT 231, Atlantic Beach, NC, 28512

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Swansboro at 1204 Cedar Point Blvd #51, Swansboro, NC, 28584 earns $308/mo cash flow from $1,277/mo rent with a $778/mo payment. Total monthly income totals $1,277/mo, and annual cash flow totals $3,698/yr on $52,709 capital. ROI tracks 26.93% on current figures, and rental yield reads 9.64% at a $159,000 purchase. Equity gained on principal adds $1,026/yr, and 5% annual appreciation supports $43,929 over five years. Five-year ROI reaches 140.42% and total cumulative return in cash sums $74,016. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,277/mo property income instead of your personal income.

Manufactured

Built in 2015

N/A lot

$N/A/sqft

No HOA