2195 Montgomery DrWaldronAR72958
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 2195 Montgomery Dr, Waldron, AR, 72958 in Waldron hard to pass up. The 20.27% gross yield on a $122,900 purchase results in $2,076/mo in rent and $1,314/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (3.75). Annual cash flow of $15,767, five-year appreciation of $33,955, and $1,132/yr in equity build-up combine for a projected total cumulative return of $131,173.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 20.3% | 8.0% |
| Monthly Cash Flow | $1,314 | $400 |
City averages based on Waldron market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,076 |
| Total Monthly Debt Service | $713 |
| DSCR Ratio | 2.91x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1984
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72958, Waldron, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,011 (56.7%) |
| Renter Occupied HU | 874 (24.6%) |
| Vacant Housing Units | 664 (18.7%) |
| Median Home Value | $116,215 |
| Average Home Value | $192,297 |
Housing Distribution
Address Breakdown
Residential
2,609
Single Family
2,558
Multi-Family
51
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1984
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72958, Waldron, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,011 (56.7%) |
| Renter Occupied HU | 874 (24.6%) |
| Vacant Housing Units | 664 (18.7%) |
| Median Home Value | $116,215 |
| Average Home Value | $192,297 |
Housing Distribution
Address Breakdown
Residential
2,609
Single Family
2,558
Multi-Family
51
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices