219 Livingston Woods Dr, Irmo, SC, 29063 | $103/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1869 sft

209 Beaver Creek Dr, Columbia, SC, 29223

4 Bed
3 Bath
2046 sft

292 Marabou Cir, West Columbia, SC, 29169

3 Bed
2 Bath
1988 sft

361 Wycombe Rd, Columbia, SC, 29212

4 Bed
3 Bath
2358 sft

310 Andrew Corley Rd, Lexington, SC, 29072

Nearby investment properties with comparable prices

3 Bed
2 Bath
2433 sft

623 Autumn Shiloh Dr, Chapin, SC, 29036

5 Bed
3 Bath
3047 sft

Davidson Plan, Autumn Pond, Blythewood, SC, 29016

3 Bed
3 Bath
2064 sft

321 Lake Carolina Blvd, Columbia, SC, 29229

3 Bed
2 Bath
1500 sft

2 Indian Creek Trl, Lexington, SC, 29072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Irmo at 219 Livingston Woods Dr, Irmo, SC, 29063 offers $2,730/mo rent that, after a $2,119/mo payment, leaves $103/mo cash flow. Total monthly income is $2,730/mo, and annual cash flow is $1,234/yr on $143,503 cash. Return on cash invested measures 20.77% in year one, and rental yield stands at 7.57% at a $432,890 entry. Equity gained on principal adds $2,793/yr while 5% annual appreciation compounds into $119,600 by year five. Five-year ROI records 107.29% and total cumulative return in cash reaches $153,970. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,730/mo property income versus a $2,119/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

7,405 sqft lot

$N/A/sqft

$600 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29063, Irmo, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,409 (100%)
Owner Occupied HU	12,745 (82.7%)
Renter Occupied HU	2,104 (13.7%)
Vacant Housing Units	560 ( 3.6%)
Median Home Value	$273,754
Average Home Value	$346,566