Davidson Plan, Autumn PondBlythewoodSC29016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Blythewood at Davidson Plan, Autumn Pond, Blythewood, SC, 29016 priced at $367,990 converts $2,659/mo rent into $469/mo cash flow after a $1,801/mo obligation. Total monthly income equals $2,659/mo, and annual cash flow totals $5,622/yr on $121,989 invested. Return on cash invested prints 24.52% in year one, and rental yield reads 8.67% against a $367,990 entry. Equity gained on principal adds $2,375/yr, while 5% annual appreciation compiles into $101,669 by year five. Five-year ROI reaches 127.25% and total cumulative return in cash sums $155,230. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,659/mo property income covering a $1,801/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29016, Blythewood, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,159 (100%) |
| Owner Occupied HU | 9,061 (81.2%) |
| Renter Occupied HU | 1,461 (13.1%) |
| Vacant Housing Units | 637 ( 5.7%) |
| Median Home Value | $346,201 |
| Average Home Value | $366,042 |
Housing Distribution
Address Breakdown
Residential
11,615
Single Family
10,265
Multi-Family
1,350
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina, Kyle, Amanda, Tara, Caity, and Leslie Co • Eastwood Homes
Mls Name: Eastwood Homes
Mls Provider:
Mls ID: #N/A