219 Davis RdTrionGA30753
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 219 Davis Rd, Trion, GA, 30753 in Trion speaks for itself: 12.7% gross on a $129,900 price, generating $1,375/mo in rent and $585/mo in net income after the $584/mo debt service. DSCR 2.35, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,015 stacks alongside $35,889 in projected five-year appreciation and $1,196/yr in principal reduction. Projected total cumulative return: $86,852.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.7% | 7.0% |
| Monthly Cash Flow | $585 | $1,200 |
City averages based on Trion market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,375 |
| Total Monthly Debt Service | $739 |
| DSCR Ratio | 1.86x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
7.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30753, Trion, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,745 (100%) |
| Owner Occupied HU | 1,775 (64.7%) |
| Renter Occupied HU | 693 (25.2%) |
| Vacant Housing Units | 277 (10.1%) |
| Median Home Value | $98,423 |
| Average Home Value | $161,187 |
Housing Distribution
Address Breakdown
Residential
2,684
Single Family
2,684
Multi-Family
0
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
7.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30753, Trion, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,745 (100%) |
| Owner Occupied HU | 1,775 (64.7%) |
| Renter Occupied HU | 693 (25.2%) |
| Vacant Housing Units | 277 (10.1%) |
| Median Home Value | $98,423 |
| Average Home Value | $161,187 |
Housing Distribution
Address Breakdown
Residential
2,684
Single Family
2,684
Multi-Family
0
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices