Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Caldwell at 219 Cross Ln, Caldwell, TX, 77836 generates $2,586/mo in rent and, after a $1,419/mo payment, leaves $489/mo in cash flow. Total monthly income is $2,586/mo, and annual cash flow is $5,865/yr on $96,135 invested. Return on cash invested sits at 26.01% in year one, and rental yield is 10.7% on a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 136.92% and total cumulative return in cash sums $131,632. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,586/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
6,795 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-27 | $3852.79 | N/A | $259,865 | 83.48% |
| 2022-06-27 | N/A | N/A | $141,632 | 1473.69% |
| 2021-06-27 | N/A | N/A | $9,000 | N/A |
Listed by: Leah Cass • Cross-Town Realty, LLC
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25007404
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
