Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,581/mo, and a $4,650/mo payment. Purchase price stands at $950,000, and rental yield measures 3.26% with $2,581/mo rent. Return on cash invested shows 4.03% in year one, and 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 18.89% and total cumulative return in cash records $59,054. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,581/mo property income covering a $4,650/mo payment rather than investor’s personal income.
Manufactured
Built in 2006
39.16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78947, Lexington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,373 (100%) |
| Owner Occupied HU | 1,723 (72.6%) |
| Renter Occupied HU | 320 (13.5%) |
| Vacant Housing Units | 330 (13.9%) |
| Median Home Value | $321,442 |
| Average Home Value | $408,247 |
Residential
1,818
Single Family
1,794
Multi-Family
24
Businesses
141
Date | Event | Price |
|---|---|---|
| 2025-03-16 | Listed for sale | $950,000 |
| 2019-10-08 | Listing removed | $699,000 |
| 2019-09-06 | Price change | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $2199.05 | -23.17% | $768,010 | -2.86% |
| 2023-03-17 | $2862.30 | -12.20% | $790,610 | 24.87% |
| 2022-03-17 | $3260.06 | -16.34% | $633,170 | 9.16% |
Listed by: Dana Lehmann • Dana Lehmann Properties LLC
Mls Name: HAR
Mls Provider:
Mls ID: #22497230
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
