Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Caldwell at 101 S Thomas St, Caldwell, TX, 77836 offers $2,578/mo rent that, after a $1,542/mo payment, leaves $294/mo cash flow. Total monthly income is $2,578/mo, and annual cash flow is $3,524/yr on $104,423 cash. Return on cash invested measures 23.28% in year one, and rental yield stands at 9.82% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 122.33% and total cumulative return in cash reaches $127,745. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,578/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1904
9,099 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-18 | $5757.02 | 67.90% | $207,059 | 10.00% |
| 2022-04-18 | $3428.92 | -0.88% | $188,235 | 9.89% |
| 2021-04-18 | $3459.48 | N/A | $171,295 | 4.90% |
Listed by: Pamela Payonk • Armstrong Properties
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25004710
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
