219 Columbia Pl W, Chapel Hill, NC, 27516 | $1,033/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3089 sft

9164 Wooden Rd, Raleigh, NC, 27617

3 Bed
2 Bath
1872 sft

111 Laurel Hill Cir, Chapel Hill, NC, 27514

4 Bed
3 Bath
2797 sft

1471 Barn Door Dr, Apex, NC, 27502

4 Bed
3 Bath
2853 sft

122 Bridle Path, Pittsboro, NC, 27312

Nearby investment properties with comparable prices

$ 398,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

9206 Wooden Rd #9206, Raleigh, NC, 27617

3 Bed
3 Bath
2246 sft

133 Explorer Dr #258, Morrisville, NC, 27560

3 Bed
2 Bath
1796 sft

707 Donlee Dr, Durham, NC, 27712

3 Bed
3 Bath
1991 sft

17 Rambler Ln, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chapel Hill at 219 Columbia Pl W, Chapel Hill, NC, 27516 priced at $469,000 pairs $3,892/mo rent with $1,033/mo cash flow after a $2,296/mo payment. Total monthly income equals $3,892/mo, and annual cash flow comes to $12,398/yr on $155,474 invested. Return on cash invested is 27.88% in year one, and rental yield stands at 9.96% on a $469,000 basis. Equity gained on principal adds $3,026/yr, and 5% annual appreciation accumulates to $129,576 by year five. Five-year ROI measures 145.5% and total cumulative return in cash reaches $226,207. For financing, Ziffy Mortgage’s DSCR program evaluates $3,892/mo property income against a $2,296/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1996

3,049 sqft lot

$N/A/sqft

No HOA