Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,235/mo, and a $9,422/mo payment. Purchase price stands at $1,925,000, and rental yield measures 2.02% with $3,235/mo rent. Return on cash invested shows 1.86% in year one, and 5% annual appreciation builds toward $531,842 over five years. Five-year ROI reaches 6.62% and total cumulative return in cash records $41,296. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,235/mo property income covering a $9,422/mo payment rather than investor’s personal income.
Multi Family
Built in 1931
8,548 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,193 (100%) |
| Owner Occupied HU | 7,309 (42.5%) |
| Renter Occupied HU | 8,780 (51.1%) |
| Vacant Housing Units | 1,104 ( 6.4%) |
| Median Home Value | $707,930 |
| Average Home Value | $824,191 |
Residential
14,695
Single Family
10,452
Multi-Family
4,243
Businesses
749
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Andrew Lichtenstein • ANDREW LICHTENSTEIN INC
Mls Name: My State MLS
Mls ID: #11613701
