21885 Maplewood DrSouthfieldMI48033
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 21885 Maplewood Dr, Southfield, MI, 48033 in Southfield hard to pass up. The 21.25% gross yield on a $206,433 purchase results in $3,656/mo in rent and $2,295/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (3.94). Annual cash flow of $27,541, five-year appreciation of $57,034, and $1,901/yr in equity build-up combine for a projected total cumulative return of $226,355.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 21.3% | 6.1% |
| Monthly Cash Flow | $2,295 | $350 |
City averages based on Southfield market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,656 |
| Total Monthly Debt Service | $1,279 |
| DSCR Ratio | 2.86x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1948
0.89 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1948
0.89 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A