21883 Highway 116Monte RioCA95462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Monte Rio at 21883 Highway 116, Monte Rio, CA, 95462 earns $132/mo cash flow from $3,528/mo rent with a $2,687/mo payment. Total monthly income totals $3,528/mo, and annual cash flow totals $1,582/yr on $180,621 capital. ROI tracks 20.94% on current figures, and rental yield reads 7.71% at a $549,000 purchase. Equity gained on principal adds $3,543/yr, and 5% annual appreciation supports $151,679 over five years. Five-year ROI reaches 108.3% and total cumulative return in cash sums $195,620. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,528/mo property income instead of your personal income.
Single Family
Built in 1947
1,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95462, Monte Rio, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,076 (100%) |
| Owner Occupied HU | 463 (43.0%) |
| Renter Occupied HU | 225 (20.9%) |
| Vacant Housing Units | 388 (36.1%) |
| Median Home Value | $746,118 |
| Average Home Value | $771,544 |
Housing Distribution
Address Breakdown
Residential
344
Single Family
344
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Micah V Suard • W Real Estate
Mls Name: BAREIS
Mls ID: #325097014