2187 Vanderbilt DrGenevaIL60134
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 2187 Vanderbilt Dr, Geneva, IL, 60134 in Geneva worth modelling. At $315,108 with a 9.78% gross yield, the $2,568/mo rent leaves $78/mo after the $1,417/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.81 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $87,059 by year five; $2,902/yr in principal reduction adds further equity. Total projected return: $145,125.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.5% |
| Monthly Cash Flow | $78 | $250 |
City averages based on Geneva market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,568 |
| Total Monthly Debt Service | $2,060 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60134, Geneva, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,620 (100%) |
| Owner Occupied HU | 9,447 (81.3%) |
| Renter Occupied HU | 1,677 (14.4%) |
| Vacant Housing Units | 496 ( 4.3%) |
| Median Home Value | $461,452 |
| Average Home Value | $503,157 |
Housing Distribution
Address Breakdown
Residential
11,355
Single Family
10,155
Multi-Family
1,200
Businesses
1,410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60134, Geneva, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,620 (100%) |
| Owner Occupied HU | 9,447 (81.3%) |
| Renter Occupied HU | 1,677 (14.4%) |
| Vacant Housing Units | 496 ( 4.3%) |
| Median Home Value | $461,452 |
| Average Home Value | $503,157 |
Housing Distribution
Address Breakdown
Residential
11,355
Single Family
10,155
Multi-Family
1,200
Businesses
1,410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices