Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Canyon Lake at 2187 STAGECOACH WAY, Canyon Lake, TX, 78133 offers $6,780/mo rent that, after a $4,846/mo payment. Total monthly income is $6,780/mo. Return on cash invested measures 18.58% in year one, and rental yield stands at 8.22% at a $990,000 entry. Equity gained on principal adds $6,388/yr while 5% annual appreciation compounds into $273,519 by year five. Five-year ROI records 97.08% and total cumulative return in cash reaches $316,184. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,780/mo property income versus a $4,846/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
5.07 Acres lot
$N/A/sqft
$1,700 annually HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Listed for sale | $990,000 |
| 2018-03-15 | Listing removed | $99,000 |
| 2017-10-08 | Price change | $99,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $1,016,232 | 10.00% |
| 2023-02-13 | $9280.29 | -7.32% | $923,847 | 10.00% |
| 2022-02-13 | $10013.42 | -26.57% | $839,861 | 10.00% |
Listed by: Breanna Unruh • Fathom Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1797280
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
