21861 NW 2nd CtPembroke PinesFL33029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke Pines at 21861 NW 2nd Ct, Pembroke Pines, FL, 33029 listed at $318,900 pairs $2,719/mo rent with a $1,561/mo payment to leave $603/mo cash flow. Total monthly income runs $2,719/mo, and annual cash flow reaches $7,231/yr on $105,715 cash to close. Return on cash invested measures 26.75% in year one, and rental yield registers 10.23% at a $318,900 basis. Equity gained on principal adds $2,058/yr, and annual property appreciation at 5% supports $88,106 by year five. Five-year ROI tracks 140.13% and total cumulative return in cash totals $148,134. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,719/mo property income relative to a $1,561/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2008
4,434 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33029, Hollywood, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,383 (100%) |
| Owner Occupied HU | 12,840 (89.3%) |
| Renter Occupied HU | 1,365 ( 9.5%) |
| Vacant Housing Units | 178 ( 1.2%) |
| Median Home Value | $622,938 |
| Average Home Value | $637,155 |
Housing Distribution
Address Breakdown
Residential
14,552
Single Family
13,880
Multi-Family
672
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barry Willbrant • Century 21 Hansen Realty Inc
Mls Name: BeachesMLS
Mls ID: #F10526558