2186 Prairie Smoke DrMonumentCO80132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Monument at 2186 Prairie Smoke Dr, Monument, CO, 80132 listed at $607,799 pairs $4,187/mo rent with a $2,975/mo payment to leave $523/mo cash flow. Total monthly income runs $4,187/mo, and annual cash flow reaches $6,278/yr on $199,966 cash to close. Return on cash invested measures 23.2% in year one, and rental yield registers 8.27% at a $607,799 basis. Equity gained on principal adds $3,922/yr, and annual property appreciation at 5% supports $167,924 by year five. Five-year ROI tracks 120.26% and total cumulative return in cash totals $240,480. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,187/mo property income relative to a $2,975/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
5,924 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80132, Monument, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,266 (100%) |
| Owner Occupied HU | 9,414 (83.6%) |
| Renter Occupied HU | 1,389 (12.3%) |
| Vacant Housing Units | 463 ( 4.1%) |
| Median Home Value | $708,480 |
| Average Home Value | $773,078 |
Housing Distribution
Address Breakdown
Residential
10,828
Single Family
10,460
Multi-Family
368
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Bright • D.R. Horton Realty LLC
Mls Name: Pikes Peak MLS
Mls Provider:
Mls ID: #4370010
Disclaimer: The real estate listing information and related content displayed on this site is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing or leasing. This information and related content is deemed reliable but is not guaranteed accurate by the Pikes Peak REALTOR Services Corp.