Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Macon at 2186 Natsihi Trl, Macon, GA, 31220 at $199,900 posts ROI 32.91% with $718/mo cash flow from $1,934/mo rent. Total monthly income equals $1,934/mo, and annual cash flow records $8,613/yr on $66,267 to close. Return on cash invested measures 32.91% and rental yield reads 11.61% at the current $199,900. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,229 by year five. Five-year ROI prints 172.41% and total cumulative return in cash totals $114,253.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,934/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1975
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $199,900 |
| 2024-09-13 | Listing removed | $184,500 |
| 2024-09-11 | Listed for sale | $184,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-30 | $1529.76 | 180.87% | $60,234 | 11.73% |
| 2023-03-30 | $544.65 | -54.32% | $53,912 | 11.54% |
| 2022-03-30 | $1192.19 | 26.27% | $48,333 | 24.88% |
Listed by: Alex Vento • Connie R. Ham Middle Ga Realty, Inc
Mls Name: MGMLS
Mls Provider:
Mls ID: #179025
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2025 MGMLS.
