2186 Keystone DrAuburnAL36879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at 2186 Keystone Dr, Auburn, AL, 36879 priced at $780,200 converts $4,152/mo rent into after a $3,819/mo obligation. Total monthly income equals $4,152/mo. Return on cash invested prints 18.88% in year one, and rental yield reads 6.39% against a $780,200 entry. Equity gained on principal adds $5,035/yr, while 5% annual appreciation compiles into $215,555 by year five. Five-year ROI reaches 96.57% and total cumulative return in cash sums $247,891. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,152/mo property income covering a $3,819/mo payment, not borrower’s personal income.
Single Family
Built in 2015
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36879, Waverly, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,487 (100%) |
| Owner Occupied HU | 1,154 (77.6%) |
| Renter Occupied HU | 181 (12.2%) |
| Vacant Housing Units | 152 (10.2%) |
| Median Home Value | $334,633 |
| Average Home Value | $380,295 |
Housing Distribution
Address Breakdown
Residential
1,299
Single Family
1,299
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices