Bellevue Interior Unit - Main Floor Only Plan, Bellevue, Auburn, AL, 36830 | 2.36% Rental Yield

For Sale

Currently Rented

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
1 Bath
816 sft

1160 Lee Road 76, Waverly, AL, 36879

3 Bed
2 Bath
1204 sft

3572 State Highway 169, Opelika, AL, 36804

3 Bed
2 Bath
938 sft

903 Della Sullins St, Tuskegee, AL, 36083

Currently Rented+ 2 more

3 Bed
1 Bath
1000 sft

2801 Auburn St, Tuskegee, AL, 36083

Nearby investment properties with comparable prices

3 Bed
3 Bath
1754 sft

2178 Dawson Corner Loop, Auburn, AL, 36832

Currently Rented+ 1 more

4 Bed
3 Bath
2842 sft

Windy Hill Plan, Windsor Village, Opelika, AL, 36801

4 Bed
3 Bath
2775 sft

2405 Overbrook Cir, Auburn, AL, 36830

4 Bed
4 Bath
3063 sft

515 Brenton Xing, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $1,320/mo. Return on cash invested is 5.3% in year one, and rental yield stands at 2.36% on a $669,900 basis. Equity gained on principal adds $4,323/yr, and 5% annual appreciation accumulates to $185,081 by year five. Five-year ROI measures 24.23% and total cumulative return in cash reaches $53,409. For financing, Ziffy Mortgage’s DSCR program evaluates $1,320/mo property income against a $3,279/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$250 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,793 (100%)
Owner Occupied HU	10,311 (43.3%)
Renter Occupied HU	11,800 (49.6%)
Vacant Housing Units	1,682 ( 7.1%)
Median Home Value	$376,939
Average Home Value	$438,525