2184 Vernon Rd, University Heights, OH, 44118 | $770/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3242 sft

681-25 Claridge Ln, Aurora, OH, 44202

Investment Property+ 1 more

5 Bed
3 Bath
2012 sft

1720 Lee Rd, Cleveland Heights, OH, 44118

4 Bed
4 Bath
2852 sft

1636 Belwood Rd, South Euclid, OH, 44121

3 Bed
1 Bath
1514 sft

5403 Amherst Dr, Parma, OH, 44129

Nearby investment properties with comparable prices

3 Bed
2 Bath
1940 sft

533 Towns Ln #122, Richmond Heights, OH, 44143

4 Bed
2 Bath
- sft

14101-14103 Rainbow Ave, Cleveland, OH, 44111

4 Bed
1 Bath
1786 sft

18205 Dalewood Ave, Maple Heights, OH, 44137

- Bed
- Bath
- sft

882 Overlook Ridge Dr, Cleveland, OH, 44109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in University Heights at 2184 Vernon Rd, University Heights, OH, 44118 offers $2,346/mo rent that, after a $969/mo payment, leaves $770/mo cash flow. Total monthly income is $2,346/mo, and annual cash flow is $9,246/yr on $65,637 cash. Return on cash invested measures 33.99% in year one, and rental yield stands at 14.22% at a $198,000 entry. Equity gained on principal adds $1,278/yr while 5% annual appreciation compounds into $54,704 by year five. Five-year ROI records 180.73% and total cumulative return in cash reaches $118,624. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,346/mo property income versus a $969/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1945

5,401 sqft lot

$N/A/sqft

No HOA