21831 Sawmill Flat RdColumbiaCA95370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,990/mo, and a $3,813/mo payment. Purchase price stands at $779,000, and rental yield measures 6.15% with $3,990/mo rent. Return on cash invested shows 16.18% in year one, and 5% annual appreciation builds toward $215,223 over five years. Five-year ROI reaches 82.8% and total cumulative return in cash records $212,198. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,990/mo property income covering a $3,813/mo payment rather than investor’s personal income.
Single Family
Built in 2016
1.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95370, Sonora, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,030 (100%) |
| Owner Occupied HU | 8,505 (60.6%) |
| Renter Occupied HU | 3,711 (26.5%) |
| Vacant Housing Units | 1,814 (12.9%) |
| Median Home Value | $481,836 |
| Average Home Value | $581,494 |
Housing Distribution
Address Breakdown
Residential
12,056
Single Family
11,235
Multi-Family
821
Businesses
1,270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Frankhauser • RE/MAX GOLD
Mls Name: TCAR MLS
Mls Provider:
Mls ID: #20241145
Disclaimer: Copyright Tuolumne County Association of REALTORS, Inc., all rights reserved. Information is deemed reliable but not guaranteed.