21821 Brook DrTehachapiCA93561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tehachapi at 21821 Brook Dr, Tehachapi, CA, 93561 listed at $405,900 pairs $2,802/mo rent with a $1,987/mo payment to leave $291/mo cash flow. Total monthly income runs $2,802/mo, and annual cash flow reaches $3,489/yr on $134,556 cash to close. Return on cash invested measures 22.5% in year one, and rental yield registers 8.28% at a $405,900 basis. Equity gained on principal adds $2,619/yr, and annual property appreciation at 5% supports $112,143 by year five. Five-year ROI tracks 116.75% and total cumulative return in cash totals $157,088. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,802/mo property income relative to a $1,987/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93561, Tehachapi, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,861 (100%) |
| Owner Occupied HU | 9,307 (67.1%) |
| Renter Occupied HU | 3,285 (23.7%) |
| Vacant Housing Units | 1,269 ( 9.2%) |
| Median Home Value | $430,846 |
| Average Home Value | $468,957 |
Housing Distribution
Address Breakdown
Residential
13,833
Single Family
13,241
Multi-Family
592
Businesses
852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Baeza • St. Clair Realty
Mls Name: Bakersfield AOR
Mls ID: #202508704