21305 Madre StTehachapiCA93561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tehachapi at 21305 Madre St, Tehachapi, CA, 93561 uses $115,694 cash to close to unlock $7,274/yr annual cash flow and $606/mo monthly cash flow. Total monthly income runs $2,765/mo, and a $1,708/mo payment keeps the spread at $606/mo. Purchase price stands at $349,000, and rental yield measures 9.51% with $2,765/mo rent. Return on cash invested shows 26.2% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 136.59% and total cumulative return in cash records $158,028. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,765/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Single Family
Built in 1986
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93561, Tehachapi, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,861 (100%) |
| Owner Occupied HU | 9,307 (67.1%) |
| Renter Occupied HU | 3,285 (23.7%) |
| Vacant Housing Units | 1,269 ( 9.2%) |
| Median Home Value | $430,846 |
| Average Home Value | $468,957 |
Housing Distribution
Address Breakdown
Residential
13,833
Single Family
13,241
Multi-Family
592
Businesses
852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theresa Mann • Keller Williams Realty Bakersf
Mls Name: TAAR
Mls ID: #9993061