2182 Bushwick DrDaytonOH45439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 2182 Bushwick Dr, Dayton, OH, 45439 priced at $206,500 pairs $1,993/mo rent with $634/mo cash flow after a $1,011/mo payment. Total monthly income equals $1,993/mo, and annual cash flow comes to $7,613/yr on $68,455 invested. Return on cash invested is 31.03% in year one, and rental yield stands at 11.58% on a $206,500 basis. Equity gained on principal adds $1,333/yr, and 5% annual appreciation accumulates to $57,052 by year five. Five-year ROI measures 163.04% and total cumulative return in cash reaches $111,609. For financing, Ziffy Mortgage’s DSCR program evaluates $1,993/mo property income against a $1,011/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1956
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45439, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,539 (100%) |
| Owner Occupied HU | 2,914 (52.6%) |
| Renter Occupied HU | 2,249 (40.6%) |
| Vacant Housing Units | 376 ( 6.8%) |
| Median Home Value | $134,075 |
| Average Home Value | $194,463 |
Housing Distribution
Address Breakdown
Residential
5,356
Single Family
4,636
Multi-Family
720
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Speckert • eXp Realty
Mls Name: DABR MLS
Mls Provider:
Mls ID: #923932
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.