21813 Express Ter, Ashburn, VA, 20147 | $88/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21813 Express Ter, Ashburn, VA, 20147 | $88/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1628 sft

43775 Metro Ter, Ashburn, VA, 20147

3 Bed
3 Bath
2446 sft

43769 Metro Ter, Ashburn, VA, 20147

3 Bed
3 Bath
1628 sft

Addison Plan, Ashburn Station, Ashburn, VA, 20147

3 Bed
3 Bath
1628 sft

21865 Express Ter, Ashburn, VA, 20147

Nearby investment properties with comparable prices

3 Bed
3 Bath
2501 sft

Hayes Plan, Ashburn Station, Ashburn, VA, 20147

3 Bed
3 Bath
2531 sft

21829 Express Ter, Ashburn, VA, 20147

3 Bed
3 Bath
2446 sft

43791 Metro Ter #B, Ashburn, VA, 20147

3 Bed
3 Bath
2500 sft

43789 Metro Ter, Ashburn, VA, 20147

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ashburn at 21813 Express Ter, Ashburn, VA, 20147 earns $88/mo cash flow from $4,033/mo rent with a $3,230/mo payment. Total monthly income totals $4,033/mo, and annual cash flow totals $1,056/yr on $217,137 capital. ROI tracks 20.55% on current figures, and rental yield reads 7.33% at a $659,990 purchase. Equity gained on principal adds $4,259/yr, and 5% annual appreciation supports $182,343 over five years. Five-year ROI reaches 105.96% and total cumulative return in cash sums $230,082. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,033/mo property income instead of your personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover The Hayes - Grand Two-Level Luxury by NV Homes at Ashburn Station. Step into The Hayes, where elevated design meets effortless living. This expansive two-level condominium offers the perfect blend of space, style, and sophistication-without compromise. A private 1-car garage with driveway welcomes you home, leading upstairs into a beautifully open main level ideal for entertaining. The stunning great room flows seamlessly into a spacious dining area and a gourmet kitchen featuring an oversized island-perfect for gatherings or quiet mornings. Personalize your home with one of our designer curated packages. Step outside to your sky lanai, a large covered outdoor retreat that extends your living space year-round. Upstairs, two generously sized secondary bedrooms and a full bath provide comfort and privacy for family or guests. The luxurious owner's suite is a true sanctuary, complete with a massive walk-in closet and a spa-inspired bath with dual vanities and a seated shower. The Hayes offers the lifestyle you've been waiting for-stylish, spacious, and low-maintenance in a prime Ashburn location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20147, Ashburn, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,222 (100%)
Owner Occupied HU	17,356 (63.8%)
Renter Occupied HU	8,740 (32.1%)
Vacant Housing Units	1,126 ( 4.1%)
Median Home Value	$784,703
Average Home Value	$808,415