2180W Plan, Sweetgrass 50', Haslet, TX, 76052 | $1,258/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2180W Plan, Sweetgrass 50', Haslet, TX, 76052 | $1,258/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2889 sft

3635 Crestline Rd, Fort Worth, TX, 76107

4 Bed
4 Bath
2838 sft

Violet IV Plan, Parks of Aledo, Aledo, TX, 76008

4 Bed
3 Bath
2897 sft

415 Wingtail Dr, Aledo, TX, 76008

3 Bed
3 Bath
2566 sft

712 Tallgrass Dr, Aledo, TX, 76008

Nearby investment properties with comparable prices

5 Bed
4 Bath
3246 sft

1324 Needle Cactus Dr, Fort Worth, TX, 76177

5 Bed
4 Bath
3396 sft

1413 Nutmeg Ct, Saginaw, TX, 76131

5 Bed
4 Bath
3614 sft

7220 Denver City Dr, Fort Worth, TX, 76179

- Bed
- Bath
- sft

1400 Cedar Trl #YG5HRI, Azle, TX, 76020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haslet at 2180W Plan, Sweetgrass 50', Haslet, TX, 76052 listed at $509,900 pairs $4,884/mo rent with a $2,496/mo payment to leave $1,258/mo cash flow. Total monthly income runs $4,884/mo, and annual cash flow reaches $15,093/yr on $167,757 cash to close. Return on cash invested measures 29.06% in year one, and rental yield registers 11.49% at a $509,900 basis. Equity gained on principal adds $3,290/yr, and annual property appreciation at 5% supports $140,876 by year five. Five-year ROI tracks 153.09% and total cumulative return in cash totals $256,820. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,884/mo property income relative to a $2,496/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Extended entry with 12-foot ceiling leads to open kitchen, dining area and family room with 10-foot ceilings throughout. Kitchen features walk-in pantry, generous counter space and inviting island with built-in seating space. Dining area features wall of windows. Family room features wall of windows. Primary suite with 10-foot ceiling and wall of windows. Double doors lead to primary bath with dual vanities, garden tub, separate glass-enclosed shower and large walk-in closet with access to utility room. A guest suite with private bath adds to this one-story design. Covered backyard patio. Mud room off two-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392