218 West North STREET, Whitewater, WI, 53190 | $125/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
936 sft

1020 North Walnut Street, Janesville, WI, 53548

5 Bed
2 Bath
1906 sft

514 South Jackson Street, Janesville, WI, 53548

2 Bed
1 Bath
920 sft

5360 South Carvers Rock Road, Clinton, WI, 53525

5 Bed
3 Bath
2208 sft

1226 Racine Street, Janesville, WI, 53545

Nearby investment properties with comparable prices

1 Bed
1 Bath
396 sft

414 Skyline Drive, Edgerton, WI, 53534

2 Bed
1 Bath
1268 sft

505 Lawson School ROAD #4, Delavan, WI, 53115

1 Bed
1 Bath
600 sft

1108 Bouchard Avenue, Janesville, WI, 53546

2 Bed
1 Bath
738 sft

4106 Pleasant STREET, Delavan, WI, 53115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Whitewater at 218 West North STREET, Whitewater, WI, 53190 priced at $196,000 pairs $1,440/mo rent with $125/mo cash flow after a $959/mo payment. Total monthly income equals $1,440/mo, and annual cash flow comes to $1,499/yr on $64,974 invested. Return on cash invested is 22.22% in year one, and rental yield stands at 8.82% on a $196,000 basis. Equity gained on principal adds $1,265/yr, and 5% annual appreciation accumulates to $54,151 by year five. Five-year ROI measures 115.89% and total cumulative return in cash reaches $75,300. For financing, Ziffy Mortgage’s DSCR program evaluates $1,440/mo property income against a $959/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1900

0.35 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53190, Whitewater, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,036 (100%)
Owner Occupied HU	3,369 (41.9%)
Renter Occupied HU	3,558 (44.3%)
Vacant Housing Units	1,109 (13.8%)
Median Home Value	$340,859
Average Home Value	$405,181