Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 218 Ramsey St, Cedar Hill, TX, 75104 offers a 14.83% rental yield on a $179,120 purchase with $2,213/mo rent. Total monthly income registers $2,213/mo, and a $877/mo payment leaves $844/mo available for distribution. Annual cash flow reaches $10,126/yr on $59,378 to close, and return on cash invested stands at 36.96% in year one. Equity gained on principal adds $1,156/yr while 5% annual appreciation supports $49,488 over five years. Portfolio math shows five-year ROI at 196.2% and total cumulative return in cash at $116,500. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,213/mo property income against a $877/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Listing removed | $165,000 |
| 2025-09-29 | Price change | $165,000 |
| 2025-09-17 | Price change | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $4115.18 | -5.11% | $179,120 | -4.00% |
| 2023-10-14 | $4336.82 | -1.78% | $186,580 | 7.64% |
| 2022-10-14 | $4415.39 | 37.50% | $173,340 | 37.75% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
