218 Plantation Way, Vacaville, CA, 95687 | $3,150/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2808 sft

442 Longwood Pl, Vacaville, CA, 95688

3 Bed
3 Bath
1987 sft

4060 Monticello Rd, Napa, CA, 94558

5 Bed
3 Bath
3270 sft

27072 Tierra Linda Pl, Davis, CA, 95616

4 Bed
3 Bath
2410 sft

124 Erin Dr, Vallejo, CA, 94589

Nearby investment properties with comparable prices

2 Bed
2 Bath
1640 sft

335 Fable Ct, Dixon, CA, 95620

3 Bed
2 Bath
1837 sft

2211 Front Porch Lane, Rio Vista, CA, 94571

4 Bed
2 Bath
1593 sft

2700 Owens Street, Fairfield, CA, 94534

2 Bed
2 Bath
1640 sft

300 Fable Ct, Dixon, CA, 95620

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vacaville at 218 Plantation Way, Vacaville, CA, 95687 priced at $650,000 pairs $7,260/mo rent with $3,150/mo cash flow after a $3,181/mo payment. Total monthly income equals $7,260/mo, and annual cash flow comes to $37,800/yr on $213,850 invested. Return on cash invested is 37.74% in year one, and rental yield stands at 13.4% on a $650,000 basis. Equity gained on principal adds $4,194/yr, and 5% annual appreciation accumulates to $179,583 by year five. Five-year ROI measures 198.6% and total cumulative return in cash reaches $424,706. For financing, Ziffy Mortgage’s DSCR program evaluates $7,260/mo property income against a $3,181/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1977

5,663 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95687, Vacaville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,485 (100%)
Owner Occupied HU	15,822 (62.1%)
Renter Occupied HU	8,727 (34.2%)
Vacant Housing Units	936 ( 3.7%)
Median Home Value	$629,346
Average Home Value	$639,270