218 N Oak StTrentTX79561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trent at 218 N Oak St, Trent, TX, 79561 offers $2,156/mo rent that, after a $631/mo payment, leaves $1,239/mo cash flow. Total monthly income is $2,156/mo, and annual cash flow is $14,871/yr on $42,730 cash. Return on cash invested measures 54.71% in year one, and rental yield stands at 20.07% at a $128,900 entry. Equity gained on principal adds $832/yr while 5% annual appreciation compounds into $35,613 by year five. Five-year ROI records 290.76% and total cumulative return in cash reaches $124,241. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,156/mo property income versus a $631/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1949
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79561, Trent, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 316 (100%) |
| Owner Occupied HU | 224 (70.9%) |
| Renter Occupied HU | 31 ( 9.8%) |
| Vacant Housing Units | 61 (19.3%) |
| Median Home Value | $278,333 |
| Average Home Value | $333,025 |
Housing Distribution
Address Breakdown
Residential
200
Single Family
200
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices