








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Midlothian at 218 Calvert Dr, Midlothian, TX, 76065 earns $533/mo cash flow from $3,626/mo rent with a $2,129/mo payment. Total monthly income totals $3,626/mo, and annual cash flow totals $6,393/yr on $144,201 capital. ROI tracks 24.34% on current figures, and rental yield reads 10% at a $434,995 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,181 over five years. Five-year ROI reaches 127.82% and total cumulative return in cash sums $184,319. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,626/mo property income instead of your personal income.
Single Family
Built in 2016
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dillon Newman • NextHome Property Advisors
Mls Name: NTREIS
Mls ID: #21104728