21783 Express TerAshburnVA20147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ashburn at 21783 Express Ter, Ashburn, VA, 20147 generates $4,033/mo in rent and, after a $2,967/mo payment, leaves $409/mo in cash flow. Total monthly income is $4,033/mo, and annual cash flow is $4,911/yr on $199,440 invested. Return on cash invested sits at 22.52% in year one, and rental yield is 7.98% on a $606,200 entry. Equity gained on principal adds $3,912/yr, while 5% annual appreciation builds toward $167,482 over five years. Five-year ROI reaches 116.55% and total cumulative return in cash sums $232,454. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,033/mo property income rather than buyer’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20147, Ashburn, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,222 (100%) |
| Owner Occupied HU | 17,356 (63.8%) |
| Renter Occupied HU | 8,740 (32.1%) |
| Vacant Housing Units | 1,126 ( 4.1%) |
| Median Home Value | $784,703 |
| Average Home Value | $808,415 |
Housing Distribution
Address Breakdown
Residential
26,598
Single Family
19,575
Multi-Family
7,023
Businesses
1,622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
