








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,430/mo, and a $3,179/mo payment. Purchase price stands at $649,500, and rental yield measures 4.49% with $2,430/mo rent. Return on cash invested shows 12.33% in year one, and 5% annual appreciation builds toward $179,445 over five years. Five-year ROI reaches 61.73% and total cumulative return in cash records $131,917. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,430/mo property income covering a $3,179/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.26 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $649,500 |
| 2024-12-23 | Price change | $649,900 |
| 2024-11-18 | Price change | $665,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-19 | $848.27 | N/A | $106,420 | N/A |
| 2022-02-19 | N/A | N/A | N/A | N/A |



Listed by: SCOTT HANSON • EQUITY REAL ESTATE ADVANTAGE
Mls Name: WCBR
Mls ID: #25-257625
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.