2177 County RteHillsdaleNY12529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hillsdale at 2177 County Rte, Hillsdale, NY, 12529 earns $9,933/mo cash flow from $17,279/mo rent with a $5,384/mo payment. Total monthly income totals $17,279/mo, and annual cash flow totals $119,200/yr on $356,400 capital. ROI tracks 53.82% on current figures, and rental yield reads 18.85% at a $1,100,000 purchase. Equity gained on principal adds $7,098/yr, and 5% annual appreciation supports $303,910 over five years. Five-year ROI reaches 285.23% and total cumulative return in cash sums $1,016,563. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $17,279/mo property income instead of your personal income.
Multi Family
Built in 1800
8.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12529, Hillsdale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,046 (100%) |
| Owner Occupied HU | 1,004 (49.1%) |
| Renter Occupied HU | 284 (13.9%) |
| Vacant Housing Units | 758 (37.0%) |
| Median Home Value | $468,000 |
| Average Home Value | $584,178 |
Housing Distribution
Address Breakdown
Residential
1,383
Single Family
1,383
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathryn Kole • Coldwell Banker Prime Properti
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #153587
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.