21745 Cedar Springs Rd, Twain Harte, CA, 95383 | $1,389/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1920 sft

12910 Jackson Mill Dr, Groveland, CA, 95321

3 Bed
3 Bath
2536 sft

20696 Longview St, Groveland, CA, 95321

Investment Property+ 1 more

3 Bed
4 Bath
2272 sft

2264 Karock Rd, Arnold, CA, 95223

4 Bed
2 Bath
2316 sft

21125 Crystal Falls Dr, Sonora, CA, 95370

Nearby investment properties with comparable prices

2 Bed
2 Bath
1124 sft

2253 Meadow Dr, Arnold, CA, 95223

2 Bed
1 Bath
1200 sft

2534 Middle Dr, Arnold, CA, 95223

3 Bed
3 Bath
1590 sft

303 Fairway Village Dr, Murphys, CA, 95247

2 Bed
2 Bath
1263 sft

20828 Knollcrest Ct, Groveland, CA, 95321

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Twain Harte at 21745 Cedar Springs Rd, Twain Harte, CA, 95383 offers a 11.59% rental yield on a $399,995 purchase with $3,864/mo rent. Total monthly income registers $3,864/mo, and a $1,958/mo payment leaves $1,389/mo available for distribution. Annual cash flow reaches $16,672/yr on $132,598 to close, and return on cash invested stands at 32.48% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,511 over five years. Portfolio math shows five-year ROI at 170.28% and total cumulative return in cash at $225,782. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,864/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1991

1.43 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95383, Twain Harte, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,734 (100%)
Owner Occupied HU	1,536 (41.1%)
Renter Occupied HU	424 (11.4%)
Vacant Housing Units	1,774 (47.5%)
Median Home Value	$528,571
Average Home Value	$541,423