2174 Ranch Rd #1222BradyTX76825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brady at 2174 Ranch Rd #1222, Brady, TX, 76825 uses $129,285 cash to close to unlock $1,770/yr annual cash flow and $148/mo monthly cash flow. Total monthly income runs $2,921/mo, and a $1,909/mo payment keeps the spread at $148/mo. Purchase price stands at $390,000, and rental yield measures 8.99% with $2,921/mo rent. Return on cash invested shows 21.28% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 111.41% and total cumulative return in cash records $144,032. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,921/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 1920
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76825, Brady, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,409 (100%) |
| Owner Occupied HU | 1,869 (54.8%) |
| Renter Occupied HU | 830 (24.3%) |
| Vacant Housing Units | 710 (20.8%) |
| Median Home Value | $110,176 |
| Average Home Value | $205,555 |
Housing Distribution
Address Breakdown
Residential
2,864
Single Family
2,736
Multi-Family
128
Businesses
373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
