2174 Ranch Rd #1222, Brady, TX, 76825 | $148/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2174 Ranch Rd #1222, Brady, TX, 76825 | $148/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2264 sft

3521 Us Highway 87, Mason, TX, 76856

3 Bed
3 Bath
2220 sft

348 Blau Ln, Hext, TX, 76848

4 Bed
3 Bath
2865 sft

256 Persimmon Point, Mason, TX, 76856

6 Bed
3 Bath
2675 sft

2752 Highway 377, Mason, TX, 76856

Nearby investment properties with comparable prices

$ 367,750

ROI

Cash Flow/m

3 Bed
2 Bath
1460 sft

73 FM 1221, Hext, TX, 76848

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brady at 2174 Ranch Rd #1222, Brady, TX, 76825 uses $129,285 cash to close to unlock $1,770/yr annual cash flow and $148/mo monthly cash flow. Total monthly income runs $2,921/mo, and a $1,909/mo payment keeps the spread at $148/mo. Purchase price stands at $390,000, and rental yield measures 8.99% with $2,921/mo rent. Return on cash invested shows 21.28% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 111.41% and total cumulative return in cash records $144,032. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,921/mo property income covering a $1,909/mo payment rather than investor’s personal income.

Single Family

Built in 1920

1.14 Acres lot

$N/A/sqft

No HOA

More details about the property

Move in ready! Enjoy the peace and quiet of the Texas Hill Country in this beautifully updated 1920s farmhouse. Situated on 1.45 acres just minutes from Mason and a short drive to the Llano River, this 3-bed/2-bath home offers approximately 2,688 sq ft of living space providing a perfect blend of country living and modern comfort. Inside, the home has been beautifully updated with faux wood, low-maintenance, vinyl plank flooring throughout the open-concept kitchen, living room, and dining area, with vaulted ceilings adorned with wood beams and recessed lighting. The gorgeous kitchen is outfitted with a center island with bar seating, live-edge countertops, new stainless steel appliances, and ample cabinetry. The primary suite offers a walk-in closet, a large walk-in shower with two heads, and dual sinks. Enjoy spacious bedrooms, a large laundry room, and a butler's pantry for additional storage. The expansive yard is the perfect space to relax outdoors, with plenty of room to add a garden, and the storage shed is perfect for extra storage space. Plus, this home comes with brand new appliances - refrigerator, cooktop, and dishwasher! Owner financing may be available.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76825, Brady, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,409 (100%)
Owner Occupied HU	1,869 (54.8%)
Renter Occupied HU	830 (24.3%)
Vacant Housing Units	710 (20.8%)
Median Home Value	$110,176
Average Home Value	$205,555