21731 Dovekie Ter UNIT 206AshburnVA20147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ashburn at 21731 Dovekie Ter UNIT 206, Ashburn, VA, 20147 earns $212/mo cash flow from $2,879/mo rent with a $2,184/mo payment. Total monthly income totals $2,879/mo, and annual cash flow totals $2,538/yr on $147,948 capital. ROI tracks 21.62% on current figures, and rental yield reads 7.74% at a $446,300 purchase. Equity gained on principal adds $2,880/yr, and 5% annual appreciation supports $123,304 over five years. Five-year ROI reaches 111.77% and total cumulative return in cash sums $165,368. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,879/mo property income instead of your personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20147, Ashburn, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,222 (100%) |
| Owner Occupied HU | 17,356 (63.8%) |
| Renter Occupied HU | 8,740 (32.1%) |
| Vacant Housing Units | 1,126 ( 4.1%) |
| Median Home Value | $784,703 |
| Average Home Value | $808,415 |
Housing Distribution
Address Breakdown
Residential
26,598
Single Family
19,575
Multi-Family
7,023
Businesses
1,622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
