2170 Century Park E APT 609Los AngelesCA90067
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow2170 Century Park E APT 609, Los Angeles, CA, 90067 in Los Angeles is a top-tier cash-flow asset. At $919,900 it produces $8,689/mo in rent and $1,477/mo in net monthly income, a 11.33% gross rental yield. The DSCR of 2.10 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $17,726. Five-year appreciation adds $254,151, driving a total cumulative return of $450,511.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 4.1% |
| Monthly Cash Flow | $1,477 | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $8,689 |
| Total Monthly Debt Service | $6,846 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1966
5.12 Acres lot
$N/A/sqft
$1,332 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90067, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,400 (100%) |
| Owner Occupied HU | 1,904 (56.0%) |
| Renter Occupied HU | 584 (17.2%) |
| Vacant Housing Units | 912 (26.8%) |
| Median Home Value | $1,844,327 |
| Average Home Value | $1,734,714 |
Housing Distribution
Address Breakdown
Residential
2,288
Single Family
273
Multi-Family
2,015
Businesses
1,064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1966
5.12 Acres lot
$N/A/sqft
$1,332 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90067, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,400 (100%) |
| Owner Occupied HU | 1,904 (56.0%) |
| Renter Occupied HU | 584 (17.2%) |
| Vacant Housing Units | 912 (26.8%) |
| Median Home Value | $1,844,327 |
| Average Home Value | $1,734,714 |
Housing Distribution
Address Breakdown
Residential
2,288
Single Family
273
Multi-Family
2,015
Businesses
1,064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices