217 Willowton LnHephzibahGA30815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hephzibah at 217 Willowton Ln, Hephzibah, GA, 30815 generates $3,118/mo in rent and, after a $1,301/mo payment, leaves $1,396/mo in cash flow. Total monthly income is $3,118/mo, and annual cash flow is $16,752/yr on $88,146 invested. Return on cash invested sits at 38.91% in year one, and rental yield is 14.07% on a $265,900 entry. Equity gained on principal adds $1,716/yr, while 5% annual appreciation builds toward $73,463 over five years. Five-year ROI reaches 205.12% and total cumulative return in cash sums $180,802. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,118/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
3,484 sqft lot
$N/A/sqft
$1,250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30815, Hephzibah, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 10,842 (68.4%) |
| Renter Occupied HU | 3,822 (24.1%) |
| Vacant Housing Units | 1,191 ( 7.5%) |
| Median Home Value | $222,576 |
| Average Home Value | $235,703 |
Housing Distribution
Address Breakdown
Residential
16,223
Single Family
16,109
Multi-Family
114
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Porschia Rivers • Berkshire Hathaway Homeservices Beazley Realtors
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #528614
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.