21650 Highway RdHermitageMO65668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hermitage at 21650 Highway Rd, Hermitage, MO, 65668 earns $2,933/mo cash flow from $4,289/mo rent with a $1,066/mo payment. Total monthly income totals $4,289/mo, and annual cash flow totals $35,191/yr on $72,207 capital. ROI tracks 68.64% on current figures, and rental yield reads 23.63% at a $217,820 purchase. Equity gained on principal adds $1,406/yr, and 5% annual appreciation supports $60,180 over five years. Five-year ROI reaches 364.25% and total cumulative return in cash sums $263,015. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,289/mo property income instead of your personal income.
Single Family
Built in 1993
11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65668, Hermitage, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,618 (100%) |
| Owner Occupied HU | 943 (58.3%) |
| Renter Occupied HU | 167 (10.3%) |
| Vacant Housing Units | 508 (31.4%) |
| Median Home Value | $130,429 |
| Average Home Value | $151,540 |
Housing Distribution
Address Breakdown
Residential
786
Single Family
786
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices