2165 Windmill Point Rd, White Stone, VA, 22578 | $1,591/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1536 sft

162 Youcomico Dr, Lancaster, VA, 22503

2 Bed
2 Bath
1344 sft

62 River Rd, North, VA, 23128

3 Bed
2 Bath
1725 sft

14 Spear Pl, Reedville, VA, 22539

3 Bed
1 Bath
912 sft

1108 Hallieford Rd, Cobbs Creek, VA, 23035

Nearby investment properties with comparable prices

1 Bed
1 Bath
- sft

65 Duck Pond Ln, Hudgins, VA, 23076

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in White Stone at 2165 Windmill Point Rd, White Stone, VA, 22578 uses $48,465 cash to close to unlock $19,087/yr annual cash flow and $1,591/mo monthly cash flow. Total monthly income runs $2,465/mo, and a $716/mo payment keeps the spread at $1,591/mo. Purchase price stands at $146,200, and rental yield measures 20.23% with $2,465/mo rent. Return on cash invested shows 59.29% in year one, and 5% annual appreciation builds toward $40,392 over five years. Five-year ROI reaches 313.81% and total cumulative return in cash records $152,089. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,465/mo property income covering a $716/mo payment rather than investor’s personal income.

Single Family

Built in 1904

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22578, White Stone, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,930 (100%)
Owner Occupied HU	994 (51.5%)
Renter Occupied HU	209 (10.8%)
Vacant Housing Units	727 (37.7%)
Median Home Value	$531,128
Average Home Value	$607,342