2165 S Harmony RdCrystal SpringsMS39059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal Springs at 2165 S Harmony Rd, Crystal Springs, MS, 39059 offers a 9.07% rental yield on a $120,000 purchase with $907/mo rent. Total monthly income registers $907/mo, and a $587/mo payment leaves $173/mo available for distribution. Annual cash flow reaches $2,076/yr on $39,780 to close, and return on cash invested stands at 25.13% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 130.76% and total cumulative return in cash at $52,015. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $907/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 1990
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39059, Crystal Springs, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,240 (100%) |
| Owner Occupied HU | 3,645 (69.6%) |
| Renter Occupied HU | 1,023 (19.5%) |
| Vacant Housing Units | 572 (10.9%) |
| Median Home Value | $113,603 |
| Average Home Value | $172,632 |
Housing Distribution
Address Breakdown
Residential
4,762
Single Family
4,613
Multi-Family
149
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lindsey Archie • Pursuit Properties, LLC
Mls Name: MLS United
Mls ID: #4120767
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.