2165 N DoranMesaAZ85203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesa at 2165 N Doran, Mesa, AZ, 85203 offers a 9.09% rental yield on a $534,300 purchase with $4,046/mo rent. Total monthly income registers $4,046/mo, and a $2,615/mo payment leaves $888/mo available for distribution. Annual cash flow reaches $10,653/yr on $175,785 to close, and return on cash invested stands at 26.12% in year one. Equity gained on principal adds $3,448/yr while 5% annual appreciation supports $147,617 over five years. Portfolio math shows five-year ROI at 135.75% and total cumulative return in cash at $238,633. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,046/mo property income against a $2,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85203, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,569 (100%) |
| Owner Occupied HU | 7,917 (58.3%) |
| Renter Occupied HU | 5,053 (37.2%) |
| Vacant Housing Units | 599 ( 4.4%) |
| Median Home Value | $478,526 |
| Average Home Value | $554,456 |
Housing Distribution
Address Breakdown
Residential
13,537
Single Family
9,148
Multi-Family
4,389
Businesses
664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices