21633 Magnolia Way, Farmington, MN, 55024 | $391/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1668 sft

543 11th Ave S, South Saint Paul, MN, 55075

2 Bed
2 Bath
1410 sft

4310 McColl Dr, Savage, MN, 55378

2 Bed
2 Bath
1300 sft

7813 Hemingway Ave S, Cottage Grove, MN, 55016

2 Bed
1 Bath
1536 sft

4049 75th St E, Inver Grove Heights, MN, 55076

Nearby investment properties with comparable prices

3 Bed
2 Bath
1671 sft

6887 Folkestone Rd #712, Saint Paul, MN, 55124

2 Bed
3 Bath
2260 sft

107 Mill St W, Cannon Falls, MN, 55009

4 Bed
2 Bath
1738 sft

6921 Russell Ave S, Richfield, MN, 55423

2 Bed
2 Bath
1467 sft

7476 Hinton Park Ave S, Cottage Grove, MN, 55016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Farmington at 21633 Magnolia Way, Farmington, MN, 55024 earns $391/mo cash flow from $2,490/mo rent with a $1,645/mo payment. Total monthly income totals $2,490/mo, and annual cash flow totals $4,695/yr on $111,417 capital. ROI tracks 24.12% on current figures, and rental yield reads 8.89% at a $336,100 purchase. Equity gained on principal adds $2,169/yr, and 5% annual appreciation supports $92,858 over five years. Five-year ROI reaches 125.53% and total cumulative return in cash sums $139,866. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,490/mo property income instead of your personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA